Skip to content

Loans & Debt · Before Taking a Loan

Mortgage Payment Calculator (US)

Work out your monthly mortgage payment in US dollars: principal and interest, property tax, home insurance, private mortgage insurance (PMI, which stops automatically at 78 %) and HOA dues. See the total interest, the payoff date and a year-by-year or month-by-month amortization schedule. This page has no extra payments or early payoff; for those, use the Mortgage Prepayment & Early Payoff Calculator (US).

Your inputs

$ 400 thousand

% of price
%
% / year

$ 1.5 thousand

% / year

Your result Live

Monthly Payment

$2,514

30-year fixed at 6.5% · principal & interest $2,023 + $492 tax, insurance

Loan Amount
$320,000
Down Payment
$80,000 (20%)
Loan-to-Value at Start
80%
Principal & Interest (monthly)
$2,023
Property Tax (monthly)
$367
Home Insurance (monthly)
$125
PMI
None (loan is 80 % or less of the price)
Total Interest
$408,142
Interest-to-Principal Ratio
128%
Total of Principal & Interest Payments
$728,142
Total Paid Including Tax, Insurance, PMI & HOA
$905,142
Payoff Date
After 360 payments (30 years)
  • Principal & interest · 80%$2,023
  • Property tax · 15%$367
  • Home insurance · 5%$125
Where your payment goes each year
How your mortgage balance falls, month by month

Year-by-year amortization schedule

30 rows
YearPaymentsPrincipal paidInterest paidTax, insurance, PMI & HOABalance leftLoan repaid
Year 11–12$3,577$20,695$5,900$316,4231%
Year 213–24$3,816$20,455$5,900$312,6072%
Year 325–36$4,072$20,200$5,900$308,5354%
Year 437–48$4,345$19,927$5,900$304,1915%
Year 549–60$4,636$19,636$5,900$299,5556%
Year 661–72$4,946$19,325$5,900$294,6098%
Year 773–84$5,277$18,994$5,900$289,33210%
Year 885–96$5,631$18,641$5,900$283,70111%
Year 997–108$6,008$18,264$5,900$277,69413%
Year 10109–120$6,410$17,861$5,900$271,28415%
Year 11121–132$6,839$17,432$5,900$264,44417%
Year 12133–144$7,297$16,974$5,900$257,14720%
Year 13145–156$7,786$16,485$5,900$249,36122%
Year 14157–168$8,308$15,964$5,900$241,05325%
Year 15169–180$8,864$15,407$5,900$232,18927%
Year 16181–192$9,458$14,814$5,900$222,73230%
Year 17193–204$10,091$14,180$5,900$212,64134%
Year 18205–216$10,767$13,505$5,900$201,87437%
Year 19217–228$11,488$12,784$5,900$190,38641%
Year 20229–240$12,257$12,014$5,900$178,12944%
Year 21241–252$13,078$11,193$5,900$165,05148%
Year 22253–264$13,954$10,317$5,900$151,09753%
Year 23265–276$14,888$9,383$5,900$136,20857%
Year 24277–288$15,886$8,386$5,900$120,32362%
Year 25289–300$16,949$7,322$5,900$103,37368%
Year 26301–312$18,085$6,187$5,900$85,28973%
Year 27313–324$19,296$4,976$5,900$65,99379%
Year 28325–336$20,588$3,683$5,900$45,40586%
Year 29337–348$21,967$2,305$5,900$23,43893%
Year 30349–360$23,438$833$5,900$0100%

This calculator provides an estimate for a fixed-rate loan. Your lender's Loan Estimate and closing documents show the actual figures, which can differ because of fees, rounding and how escrow is set up.

Property tax, home insurance and HOA dues are held flat for the whole loan; in real life they usually rise over time.

An estimate from the assumptions you entered, not a guaranteed outcome.

How this is calculated

M = P × r × (1+r)ⁿ / ((1+r)ⁿ − 1), then add tax, insurance, PMI and HOA

M
Monthly principal and interest
P
Loan amount (home price minus down payment)
r
Monthly interest rate (APR ÷ 12)
n
Number of monthly payments (years × 12)

Your monthly payment has two layers. The first is principal and interest, fixed for the life of the loan by the standard payment formula. The second is the cost of owning the home that your lender often collects with it: property tax and home insurance (usually held in an escrow account), private mortgage insurance if your down payment is under 20 %, and any HOA dues. Early payments are mostly interest because the balance is at its largest; each payment then trims the balance a little more, so the interest share falls and the principal share grows. PMI is charged only while the loan is above 80 % of the original price and ends after the payment that takes the balance to 78 %. The schedule shows the year-by-year split, and the graph shows the balance falling to zero.

Assumptions & sources

  • A fixed-rate loan, repaid in equal monthly payments of principal and interest; the monthly rate is the APR divided by 12 (US convention).
  • PMI applies only when the loan is above 80 % of the home price at the start. It is charged on the original loan amount and ends after the payment that brings the balance to 78 % of the original price.
  • Property tax is a percentage of the home price, and insurance and HOA dues are fixed dollar amounts, all held flat for the whole loan.
  • Closing costs, discount points, mortgage insurance premiums on FHA/VA/USDA loans, adjustable rates and extra payments are not included (the Mortgage Prepayment & Early Payoff Calculator handles extra payments and early payoff).
  • If you add a start date, the first payment is counted one month after it.
  • Amounts are in US dollars and are estimates; your Loan Estimate and closing documents are the authority.
  1. 1What is private mortgage insurance? — Consumer Financial Protection Bureau
  2. 2How and when can I cancel private mortgage insurance (PMI)? — Consumer Financial Protection Bureau
  3. 3What is an escrow or impound account? — Consumer Financial Protection Bureau
  4. 4Homeowners Protection Act, 12 U.S.C. 4901-4910 — US Code (Cornell LII)
  5. 5Publication 530: Tax Information for Homeowners — Internal Revenue Service

Calculator ID FIN-LON-MTG-001 · version 1.2.0

Common questions

How is a mortgage payment calculated?

The principal and interest part uses M = P × r × (1+r)ⁿ / ((1+r)ⁿ − 1), where P is the loan, r is the APR divided by 12 and n is the number of months. For a $320,000 loan at 6.5 % over 30 years that is about $2,023 a month. Property tax, insurance, PMI and HOA dues are then added on top.

What is PMI and when does it end?

Private mortgage insurance protects the lender, and is usually required on a conventional loan when your down payment is under 20 %. You can generally ask to cancel it once your balance is scheduled to reach 80 % of the original home value, and lenders must end it automatically at 78 % if you are current on payments. This calculator charges PMI until the payment that brings the balance to 78 % of the original price. FHA and some other loans have their own insurance rules, so check yours.

How much house can I afford?

A common rule of thumb keeps total housing costs to about 28 % of gross monthly income, but lenders also look at your other debts, credit score and savings. Use our Home Affordability Calculator to work backwards from your income, then come back here to see the full payment for a specific price.

Is a 15-year or a 30-year mortgage better?

A 15-year loan has a higher payment but much less interest. At 6.5 % on $320,000 the payment is about $2,788 for 15 years versus $2,023 for 30, and total interest is about $181,800 versus about $408,100. Shorter loans often carry lower rates too. The right choice depends on what payment you can sustain comfortably. Pick 15 or 30 above and compare.

How is property tax included in my payment?

Enter the yearly property tax as a percentage of the home's value. It is divided by 12 and added to the payment. Rates differ widely by state and county, and your tax bill can change when the home is reassessed, so check your local assessor. This calculator keeps the amount flat.

What is escrow?

An escrow account is held by your mortgage servicer. Part of each monthly payment goes in, and the servicer pays your property tax and homeowners insurance bills from it when they are due. The tax and insurance lines in this calculator are the amounts that would normally flow through escrow.

How much does a larger down payment save me?

It lowers the loan, so you pay less interest, and at 20 % or more you avoid PMI. Try the $ amount or % of price toggle and watch the Total Interest, PMI and Monthly Payment figures change as you move the slider.

Why is so much of my early payment interest?

Interest is charged on the balance still owed each month, and the balance is highest at the start. On the default example, the first payment is roughly $1,733 of interest and only about $289 of principal. The schedule above shows the interest share shrinking year after year.

Does this include closing costs or points?

No. It estimates the ongoing monthly payment only. Closing costs, discount points and other fees are paid separately, so compare lenders using the Loan Estimate and our APR Calculator.

Will my lender's payment match this exactly?

It should be close for a fixed-rate loan. Differences come from the actual tax and insurance amounts, PMI pricing, rounding, fees and the day your first payment is due. Adjustable-rate loans, part-prepayments and extra payments are not modelled here; for extra payments, a lump sum, biweekly payments or paying off early, use the Mortgage Prepayment & Early Payoff Calculator (US).